| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 377 964 € | - | - | - | - | - | - | 317 354 € | 60 610 € | 12 974 € | 9148 € | 32 056 € | 8003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 541 € | 1569 € | 60 972 € | - | 0 € | 60 972 € |
| 2024 | 361 021 € | - | - | - | - | - | - | 319 485 € | 41 536 € | 11 394 € | 8530 € | 10 051 € | 3846 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 817 € | 705 € | 27 112 € | - | 0 € | 27 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 388 494 € | 0 € | 282 076 € | 136 453 € | 807 023 € | 0 € | 6772 € | 632 761 € | 639 533 € | 1 446 556 € | - | 52 873 € | 20 000 € | 0 € | 1 373 683 € | 1 446 556 € | 1 446 556 € |
| 2024 | 619 766 € | 0 € | 35 434 € | 135 840 € | 791 040 € | 0 € | 60 € | 575 593 € | 575 653 € | 1 366 693 € | - | 33 982 € | 20 000 € | 0 € | 1 312 711 € | 1 366 693 € | 1 366 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 150 € | 53.8% | 26 440 € | 48 190 € | 100% |
| 2023 | 292 490 € | 71.9% | 25 150 € | 46 370 € | 100% |
| 2022 | 170 110 € | - | 21 180 € | 40 880 € | 10 |