| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 854 € | - | - | - | - | - | - | 0 € | 17 854 € | 4655 € | 5126 € | 8088 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 151 € | 0 € | 16 151 € | - | 0 € | 16 151 € |
| 2023 | 15 150 € | - | - | - | - | - | - | 0 € | 15 150 € | 9997 € | 11 718 € | 103 145 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 546 € | 19 250 € | 77 296 € | - | 0 € | 77 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 849 € | 0 € | 0 € | 0 € | 70 849 € | 0 € | 0 € | 60 992 € | 60 992 € | 131 841 € | - | 20 452 € | 0 € | 0 € | 111 389 € | 131 841 € | 131 841 € |
| 2023 | 151 525 € | 0 € | 295 € | 0 € | 151 820 € | 0 € | 0 € | 61 454 € | 61 454 € | 213 274 € | - | 22 469 € | 0 € | 0 € | 190 805 € | 213 274 € | 213 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 090 € | 924.1% | 1420 € | 3050 € | 1 |
| 2023 | 2450 € | 64.0% | 0 € | 270 € | - |
| 2022 | 6800 € | - | 530 € | 870 € | - |