| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5478 € | - | - | - | - | - | - | 1073 € | 4405 € | 0 € | 565 € | 0 € | 1322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2518 € | 0 € | 2518 € | - | 0 € | 2518 € |
| 2023 | 4842 € | - | - | - | - | - | - | 2986 € | 1856 € | 0 € | 466 € | 0 € | 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 523 € | 0 € | 523 € | - | 0 € | 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2093 € | 0 € | 50 € | 0 € | 2143 € | 0 € | 0 € | 0 € | 0 € | 2143 € | - | 2461 € | 0 € | 0 € | -318 € | 2143 € | 2143 € |
| 2023 | 1681 € | 0 € | 31 € | 0 € | 1712 € | 0 € | 0 € | 0 € | 0 € | 1712 € | - | 4548 € | 0 € | 0 € | -2836 € | 1712 € | 1712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1330 € | 114.5% | 110 € | 190 € | 10% |
| 2023 | 620 € | 39.8% | 110 € | 180 € | 10% |
| 2022 | 1030 € | - | 70 € | 120 € | 1 |