| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 888 756 € | - | - | - | - | - | - | 755 743 € | 133 013 € | 55 360 € | 19 570 € | 904 € | 10 004 € | 0 € | 0 € | 0 € | - | 1989 € | - | - | 46 994 € | 2522 € | 44 472 € | - | 0 € | 44 472 € |
| 2023 | 601 616 € | - | - | - | - | - | - | 518 978 € | 82 638 € | 52 415 € | 19 268 € | 1597 € | 5198 € | 0 € | 0 € | 0 € | - | 2535 € | - | - | 4819 € | 28 € | 4791 € | - | 0 € | 4791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 099 € | 0 € | 190 730 € | 169 302 € | 374 131 € | 0 € | 0 € | 108 546 € | 108 546 € | 482 677 € | - | 119 493 € | 51 089 € | 39 178 € | 272 917 € | 482 677 € | 443 499 € |
| 2023 | 28 363 € | 0 € | 100 586 € | 174 530 € | 303 479 € | 0 € | 0 € | 71 972 € | 71 972 € | 375 451 € | - | 91 669 € | 6159 € | 39 178 € | 238 445 € | 375 451 € | 336 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 850 € | 25.4% | 14 540 € | 32 260 € | 60% |
| 2023 | 137 030 € | 4.0% | 14 210 € | 31 150 € | 6+20% |
| 2022 | 142 690 € | - | 14 860 € | 32 000 € | 5 |