| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 561 552 € | - | - | - | - | - | - | 5 432 743 € | 128 809 € | 0 € | 101 082 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 727 € | 0 € | 27 727 € | - | 0 € | 27 727 € |
| 2023 | 3 189 369 € | - | - | - | - | - | - | 3 077 892 € | 111 477 € | 0 € | 79 045 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 432 € | 0 € | 32 432 € | - | 0 € | 32 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 591 € | 0 € | 305 760 € | 0 € | 449 351 € | 0 € | 0 € | 0 € | 0 € | 449 351 € | - | 175 748 € | 0 € | 0 € | 273 603 € | 449 351 € | 449 351 € |
| 2023 | 35 407 € | 0 € | 352 313 € | 0 € | 387 720 € | 0 € | 0 € | 0 € | 0 € | 387 720 € | - | 141 484 € | 0 € | 0 € | 246 236 € | 387 720 € | 387 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 550 € | 20.8% | 12 530 € | 28 010 € | 40% |
| 2023 | 235 600 € | 10.5% | 6460 € | 19 970 € | 40% |
| 2022 | 263 250 € | - | 3080 € | 12 170 € | 4 |