| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 490 € | - | - | - | - | - | - | 25 907 € | 80 583 € | 40 434 € | 87 407 € | 0 € | 31 367 € | 0 € | 0 € | 0 € | - | 278 € | - | - | -78 903 € | 0 € | -78 903 € | - | 0 € | -78 903 € |
| 2023 | 119 726 € | - | - | - | - | - | - | 25 998 € | 93 728 € | 36 092 € | 70 198 € | 0 € | 15 630 € | 0 € | 0 € | 0 € | - | 73 € | - | - | -28 265 € | 0 € | -28 265 € | - | 0 € | -28 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2745 € | 0 € | 5171 € | 2727 € | 10 643 € | 0 € | 0 € | 16 319 € | 16 319 € | 26 962 € | - | 75 452 € | 55 690 € | 0 € | -104 180 € | 26 962 € | 26 962 € |
| 2023 | 469 € | 0 € | 5855 € | 4204 € | 10 528 € | 0 € | 0 € | 15 246 € | 15 246 € | 25 774 € | - | 37 177 € | 75 694 € | 0 € | -87 097 € | 25 774 € | 25 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 600 € | 10.8% | 7210 € | 26 480 € | 16+7% |
| 2023 | 37 560 € | 7.3% | 6520 € | 19 820 € | 15-6% |
| 2022 | 35 010 € | - | 7470 € | 18 640 € | 16 |