| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4263 € | - | - | - | - | - | - | 2188 € | 2075 € | 1855 € | 385 € | 0 € | 729 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -895 € | 0 € | -895 € | - | 0 € | -895 € |
| 2023 | 11 276 € | - | - | - | - | - | - | 4489 € | 6787 € | 1138 € | 271 € | 0 € | 432 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 4943 € | 0 € | 4943 € | - | 0 € | 4943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7637 € | 0 € | 0 € | 0 € | 7637 € | 0 € | 0 € | 0 € | 0 € | 7637 € | - | 917 € | 0 € | 0 € | 6720 € | 7637 € | 7637 € |
| 2023 | 8949 € | 0 € | 0 € | 0 € | 8949 € | 0 € | 0 € | 0 € | 0 € | 8949 € | - | 1334 € | 0 € | 0 € | 7615 € | 8949 € | 8949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 56.8% | 150 € | 150 € | 10% |
| 2023 | 2290 € | 18.0% | 200 € | 330 € | 10% |
| 2022 | 1940 € | - | 280 € | 470 € | 1 |