| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 834 € | - | - | - | - | - | - | 328 337 € | -20 503 € | 72 € | 3592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 627 € | - | - | -24 794 € | 0 € | -24 794 € | - | 0 € | -24 794 € |
| 2023 | 298 212 € | - | - | - | - | - | - | 318 028 € | -19 816 € | 58 € | 3057 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 455 € | - | - | -23 386 € | 0 € | -23 386 € | - | 0 € | -23 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3218 € | 0 € | 948 € | 25 496 € | 29 662 € | 0 € | 0 € | 216 € | 216 € | 29 878 € | - | 59 049 € | 0 € | 0 € | -29 171 € | 29 878 € | 29 878 € |
| 2023 | 2206 € | 0 € | 1518 € | 30 160 € | 33 884 € | 0 € | 0 € | 733 € | 733 € | 34 617 € | - | 38 994 € | 0 € | 0 € | -4377 € | 34 617 € | 34 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 860 € | 75.8% | 8960 € | 22 260 € | 6-14% |
| 2023 | 24 950 € | 10.3% | 3780 € | 14 230 € | 70% |
| 2022 | 27 810 € | - | 4430 € | 13 230 € | 7 |