| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2085 € | 0 € | 0 € | 0 € | 0 € | 115 € | 0 € | - | - | - | - | - | 185 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 1772 € | 0 € | 1772 € | - | 0 € | 1772 € |
| 2023 | 1795 € | 0 € | 0 € | 0 € | 0 € | 134 € | 0 € | - | - | - | - | - | 224 € | 0 € | 0 € | 161 € | - | 0 € | - | - | 1598 € | 84 € | 1514 € | - | 0 € | 1514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3296 € | 0 € | 2065 € | 0 € | 5361 € | 0 € | 0 € | 0 € | 0 € | 5361 € | - | 113 € | 0 € | 0 € | 5248 € | 5361 € | 5361 € |
| 2023 | 3480 € | 0 € | 0 € | 0 € | 3480 € | 0 € | 0 € | 0 € | 0 € | 3480 € | - | 4 € | 0 € | 0 € | 3476 € | 3480 € | 3480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 76.5% | 10 € | 20 € | 10% |
| 2023 | 170 € | 26.1% | 30 € | 50 € | 10% |
| 2022 | 230 € | - | 50 € | 180 € | 1 |