| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 699 € | - | - | - | - | - | - | 22 145 € | 1554 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1554 € | 0 € | 1554 € | - | 0 € | 1554 € |
| 2024 | 19 073 € | - | - | - | - | - | - | 21 745 € | -2672 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2672 € | 0 € | -2672 € | - | 0 € | -2672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1009 € | 0 € | 1518 € | 0 € | 2527 € | 0 € | 0 € | 0 € | 0 € | 2527 € | - | 2479 € | 0 € | 0 € | 48 € | 2527 € | 2527 € |
| 2024 | 731 € | 0 € | 127 € | 0 € | 858 € | 0 € | 0 € | 0 € | 0 € | 858 € | - | 2364 € | 0 € | 0 € | -1506 € | 858 € | 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 39.6% | 590 € | 2840 € | 10% |
| 2023 | 7270 € | 22.4% | 1150 € | 3260 € | 10% |
| 2022 | 5940 € | - | 350 € | 2300 € | 1 |