| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 959 801 € | - | - | - | - | - | - | 824 446 € | 135 355 € | 0 € | 139 512 € | 7838 € | 256 € | 0 € | 0 € | 0 € | - | 3267 € | - | - | 158 € | 0 € | 158 € | - | 0 € | 158 € |
| 2023 | 1 061 317 € | - | - | - | - | - | - | 928 510 € | 132 807 € | 0 € | 157 956 € | 9839 € | 0 € | 0 € | 0 € | 0 € | - | 4014 € | - | - | -19 324 € | 0 € | -19 324 € | - | 0 € | -19 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 946 € | 0 € | 55 858 € | 8590 € | 163 394 € | 0 € | 389 € | 586 013 € | 586 402 € | 749 796 € | - | 119 538 € | 17 566 € | 0 € | 612 692 € | 749 796 € | 749 796 € |
| 2023 | 108 804 € | 0 € | 56 600 € | 8429 € | 173 833 € | 0 € | 326 € | 618 843 € | 619 169 € | 793 002 € | - | 137 617 € | 42 851 € | 0 € | 612 534 € | 793 002 € | 793 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 420 € | 13.2% | 108 820 € | 193 980 € | 43-14% |
| 2023 | 373 900 € | 31.4% | 124 650 € | 227 020 € | 50+9% |
| 2022 | 284 600 € | - | 92 340 € | 172 790 € | 46 |