| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 853 € | - | - | - | - | - | - | 1749 € | -896 € | 0 € | 283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1179 € | 50 € | -1229 € | - | 0 € | -1229 € |
| 2023 | 2773 € | - | - | - | - | - | - | 1710 € | 1063 € | 0 € | 2104 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1042 € | 50 € | -1092 € | - | 0 € | -1092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 € | 0 € | 148 € | 0 € | 331 € | 0 € | 0 € | 0 € | 0 € | 331 € | - | 450 € | 0 € | 0 € | -119 € | 331 € | 331 € |
| 2023 | 1213 € | 0 € | 20 € | 0 € | 1233 € | 0 € | 0 € | 0 € | 0 € | 1233 € | - | 123 € | 0 € | 0 € | 1110 € | 1233 € | 1233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 14.3% | 10 € | 0 € | - |
| 2023 | 70 € | 58.8% | 20 € | 0 € | - |
| 2022 | 170 € | - | 40 € | 40 € | - |