| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 705 € | - | - | - | - | - | - | 156 285 € | 43 420 € | 32 238 € | 5008 € | 181 € | 1345 € | 0 € | 0 € | 0 € | - | 3057 € | - | - | 1953 € | 0 € | 1953 € | - | 0 € | 1953 € |
| 2023 | 168 649 € | - | - | - | - | - | - | 138 024 € | 30 625 € | 6062 € | 23 241 € | 1015 € | 621 € | 0 € | 0 € | 0 € | - | 918 € | - | - | 798 € | 0 € | 798 € | - | 0 € | 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1944 € | 0 € | 4147 € | 17 210 € | 23 301 € | 0 € | 0 € | 45 144 € | 45 144 € | 68 445 € | - | 20 623 € | 26 245 € | 0 € | 21 577 € | 68 445 € | 68 445 € |
| 2023 | 212 € | 0 € | 6472 € | 30 179 € | 36 863 € | 0 € | 0 € | 1295 € | 1295 € | 38 158 € | - | 18 534 € | 0 € | 0 € | 19 624 € | 38 158 € | 38 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 020 € | 0.4% | 6210 € | 10 110 € | 3-25% |
| 2023 | 33 150 € | 6.8% | 5120 € | 11 310 € | 40% |
| 2022 | 35 550 € | - | 4540 € | 11 190 € | 4 |