| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 520 € | - | - | - | - | - | - | 139 975 € | 17 545 € | 0 € | 0 € | 10 121 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 666 € | 0 € | 27 666 € | - | 0 € | 27 666 € |
| 2023 | 151 319 € | - | - | - | - | - | - | 96 184 € | 55 135 € | 0 € | 0 € | 23 462 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 597 € | 0 € | 78 597 € | - | 0 € | 78 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 238 € | 0 € | 20 415 € | 13 550 € | 220 203 € | 2077 € | 500 € | 132 828 € | 135 405 € | 355 608 € | - | 64 030 € | 0 € | 0 € | 291 578 € | 355 608 € | 355 608 € |
| 2023 | 189 254 € | 0 € | 20 220 € | 7024 € | 216 498 € | 2077 € | 500 € | 130 106 € | 132 683 € | 349 181 € | - | 85 269 € | 0 € | 0 € | 263 912 € | 349 181 € | 349 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 490 € | 34.9% | 3930 € | 13 220 € | 20% |
| 2023 | 8520 € | 37.9% | 2330 € | 8560 € | 2-50% |
| 2022 | 13 730 € | - | 2430 € | 11 190 € | 4 |