| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 444 € | - | - | - | - | - | - | 47 510 € | -8066 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8066 € | 0 € | -8066 € | - | 0 € | -8066 € |
| 2023 | 53 997 € | - | - | - | - | - | - | 59 934 € | -5937 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5937 € | 0 € | -5937 € | - | 0 € | -5937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 446 € | 0 € | 0 € | 0 € | 446 € | 0 € | 0 € | 7215 € | 7215 € | 7661 € | - | 79 535 € | 1450 € | 0 € | -73 324 € | 7661 € | 7661 € |
| 2023 | 1027 € | 0 € | 0 € | 0 € | 1027 € | 0 € | 0 € | 6277 € | 6277 € | 7304 € | - | 73 958 € | 1450 € | 0 € | -68 104 € | 7304 € | 7304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2200 € | 71.1% | 990 € | 1200 € | 10% |
| 2023 | 7600 € | 177.4% | 1730 € | 5910 € | 10% |
| 2022 | 2740 € | - | 690 € | 2050 € | 1 |