| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 179 € | - | - | - | - | - | - | 263 710 € | 134 469 € | 1612 € | 64 319 € | 22 723 € | 6673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 588 € | 31 230 € | 53 358 € | - | 0 € | 53 358 € |
| 2023 | 524 164 € | - | - | - | - | - | - | 372 824 € | 151 340 € | 5738 € | 73 738 € | 17 385 € | 9258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 991 € | 14 895 € | 65 096 € | - | 0 € | 65 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 238 € | 0 € | 36 180 € | 101 384 € | 201 802 € | 0 € | 1917 € | 12 589 € | 14 506 € | 216 308 € | - | 69 404 € | 0 € | 0 € | 146 904 € | 216 308 € | 216 308 € |
| 2023 | 16 234 € | 0 € | 153 072 € | 80 906 € | 250 212 € | 0 € | 2417 € | 16 244 € | 18 661 € | 268 873 € | - | 50 407 € | 0 € | 0 € | 218 466 € | 268 873 € | 268 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 540 € | 63.8% | 12 240 € | 57 750 € | 22-8% |
| 2023 | 52 230 € | 58.9% | 10 060 € | 62 550 € | 24-11% |
| 2022 | 32 870 € | - | 8970 € | 50 230 € | 27 |