| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 204 404 € | - | - | - | - | - | - | 0 € | 204 404 € | 65 200 € | 93 997 € | 92 398 € | 5000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 605 € | 10 612 € | 121 993 € | - | 0 € | 121 993 € |
| 2024 | 221 331 € | - | - | - | - | - | - | 0 € | 221 331 € | 63 470 € | 80 465 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 396 € | 34 957 € | 42 439 € | - | 0 € | 42 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 137 120 € | 0 € | 19 038 € | 0 € | 156 158 € | 0 € | 1724 € | 11 217 € | 12 941 € | 169 099 € | - | 39 010 € | 0 € | 5251 € | 124 838 € | 169 099 € | 163 848 € |
| 2024 | 94 257 € | 0 € | 23 637 € | 0 € | 117 894 € | 0 € | 2488 € | 14 019 € | 16 507 € | 134 401 € | - | 83 866 € | 0 € | 5251 € | 45 284 € | 134 401 € | 129 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 920 € | 7.1% | 16 680 € | 20 970 € | 40% |
| 2023 | 83 900 € | 6.3% | 24 840 € | 26 230 € | 40% |
| 2022 | 89 540 € | - | 23 410 € | 26 420 € | 4 |