| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 848 € | - | - | - | - | - | - | 245 853 € | 16 995 € | 0 € | 39 904 € | 0 € | 83 € | 0 € | 0 € | 0 € | - | 75 € | - | - | -23 067 € | 0 € | -23 067 € | - | 0 € | -23 067 € |
| 2023 | 236 719 € | - | - | - | - | - | - | 259 463 € | -22 744 € | 0 € | 42 121 € | 30 000 € | 522 € | 0 € | 0 € | 0 € | - | 490 € | - | - | -35 877 € | 0 € | -35 877 € | - | 0 € | -35 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 597 € | 0 € | 113 364 € | 9431 € | 189 392 € | 0 € | 0 € | 8466 € | 8466 € | 197 858 € | - | 32 963 € | 0 € | 0 € | 164 895 € | 197 858 € | 197 858 € |
| 2023 | 97 255 € | 0 € | 84 404 € | 8175 € | 189 834 € | 0 € | 0 € | 32 806 € | 32 806 € | 222 640 € | - | 34 679 € | 0 € | 0 € | 187 961 € | 222 640 € | 222 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6980 € | 62.5% | 6000 € | 6860 € | 10% |
| 2023 | 18 590 € | 655.7% | 6710 € | 7970 € | 1-50% |
| 2022 | 2460 € | - | 10 270 € | 13 440 € | 2 |