| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 398 206 € | - | - | - | - | - | - | 347 128 € | 51 078 € | 0 € | 112 236 € | 130 238 € | 66 820 € | 0 € | 0 € | 2370 € | - | 87 € | - | - | 4543 € | 0 € | 4543 € | - | 0 € | 4543 € |
| 2024 | 435 564 € | - | - | - | - | - | - | 428 906 € | 6658 € | 0 € | 111 059 € | 161 502 € | 84 258 € | 0 € | 0 € | 3224 € | - | 94 € | - | - | -24 027 € | 0 € | -24 027 € | - | 0 € | -24 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 143 330 € | 0 € | 24 223 € | 801 € | 168 354 € | 0 € | 1635 € | 147 021 € | 148 656 € | 317 010 € | - | 89 708 € | 57 553 € | 0 € | 169 749 € | 317 010 € | 317 010 € |
| 2024 | 137 208 € | 0 € | 32 666 € | 1008 € | 170 882 € | 0 € | 2100 € | 176 648 € | 178 748 € | 349 630 € | - | 92 629 € | 91 795 € | 0 € | 165 206 € | 349 630 € | 349 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 650 € | 12.4% | 34 460 € | 76 570 € | 180% |
| 2023 | 134 070 € | 1.1% | 29 050 € | 69 160 € | 18-5% |
| 2022 | 132 620 € | - | 27 810 € | 62 930 € | 19 |