| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 388 734 € | - | - | - | - | - | - | 1 294 159 € | 94 575 € | 7244 € | 26 032 € | 0 € | 34 493 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 26 766 € | 0 € | 26 766 € | - | 0 € | 26 766 € |
| 2023 | 1 490 533 € | - | - | - | - | - | - | 1 106 987 € | 383 546 € | 208 705 € | 92 747 € | 0 € | 53 493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 601 € | 0 € | 28 601 € | - | 0 € | 28 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 702 € | 0 € | 819 € | 141 353 € | 172 874 € | 0 € | 0 € | 43 769 € | 43 769 € | 216 643 € | - | 85 883 € | 0 € | 5311 € | 125 449 € | 216 643 € | 211 332 € |
| 2023 | 32 916 € | 0 € | 967 € | 94 828 € | 128 711 € | 0 € | 0 € | 76 246 € | 76 246 € | 204 957 € | - | 100 275 € | 0 € | 0 € | 104 682 € | 204 957 € | 204 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 460 € | 2.1% | 14 840 € | 55 040 € | 17-15% |
| 2023 | 129 230 € | 6.8% | 14 710 € | 56 820 € | 20+5% |
| 2022 | 121 050 € | - | 14 570 € | 50 430 € | 19 |