| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 778 716 € | - | - | - | - | - | - | 1 464 594 € | 314 122 € | 216 887 € | 19 180 € | 8922 € | 17 796 € | 0 € | 0 € | 0 € | - | 25 630 € | - | - | 43 551 € | 140 € | 43 411 € | - | 0 € | 43 411 € |
| 2023 | 1 822 005 € | - | - | - | - | - | - | 1 663 762 € | 158 243 € | 187 829 € | 12 727 € | 2538 € | 2196 € | 0 € | 0 € | 0 € | - | 19 019 € | - | - | -60 990 € | 0 € | -60 990 € | - | 0 € | -60 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 890 € | 0 € | 119 215 € | 189 785 € | 328 890 € | 0 € | 0 € | 402 398 € | 402 398 € | 731 288 € | - | 323 979 € | 243 071 € | 0 € | 164 238 € | 731 288 € | 731 288 € |
| 2023 | 11 855 € | 0 € | 185 994 € | 164 426 € | 362 275 € | 0 € | 0 € | 475 632 € | 475 632 € | 837 907 € | - | 382 357 € | 334 723 € | 0 € | 120 827 € | 837 907 € | 837 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 430 € | 35.4% | 13 700 € | 28 400 € | 100% |
| 2023 | -43 980 € | 136.8% | 13 080 € | 27 300 € | 100% |
| 2022 | -18 570 € | - | 8070 € | 17 850 € | 10 |