| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 537 € | - | - | - | - | - | - | 127 945 € | 3592 € | 20 473 € | 21 505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 124 € | - | - | -38 510 € | 0 € | -38 510 € | - | 0 € | -38 510 € |
| 2023 | 88 433 € | - | - | - | - | - | - | 139 896 € | -51 463 € | 22 580 € | 25 221 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 44 € | - | - | -99 108 € | 0 € | -99 108 € | - | 0 € | -99 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9848 € | 0 € | 2930 € | 65 230 € | 78 008 € | 0 € | 0 € | 1304 € | 1304 € | 79 312 € | - | 40 501 € | 77 147 € | 0 € | -38 336 € | 79 312 € | 79 312 € |
| 2023 | 1377 € | 0 € | 313 € | 67 642 € | 69 332 € | 0 € | 0 € | 1789 € | 1789 € | 71 121 € | - | 20 585 € | 599 938 € | 0 € | -549 402 € | 71 121 € | 71 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 970 € | 49.8% | 2550 € | 10 080 € | 40% |
| 2023 | 14 670 € | 43.3% | 1680 € | 10 610 € | 40% |
| 2022 | 10 240 € | - | 710 € | 7560 € | 4 |