| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 522 841 € | - | - | - | - | - | - | 477 991 € | 44 850 € | 0 € | 30 981 € | 46 906 € | 49 259 € | 0 € | 0 € | 0 € | - | 13 659 € | - | - | -2143 € | 0 € | -2143 € | - | 0 € | -2143 € |
| 2023 | 515 738 € | - | - | - | - | - | - | 516 871 € | -1133 € | 0 € | 35 949 € | 32 515 € | 38 629 € | 0 € | 0 € | 0 € | - | 17 073 € | - | - | -60 269 € | 0 € | -60 269 € | - | 0 € | -60 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3676 € | 0 € | 180 174 € | 35 317 € | 219 167 € | 0 € | 0 € | 850 175 € | 850 175 € | 1 069 342 € | - | 133 840 € | 223 836 € | 0 € | 711 666 € | 1 069 342 € | 1 069 342 € |
| 2023 | 3930 € | 0 € | 245 730 € | 31 408 € | 281 068 € | 0 € | 0 € | 858 918 € | 858 918 € | 1 139 986 € | - | 191 577 € | 234 600 € | 0 € | 713 809 € | 1 139 986 € | 1 139 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 060 € | 66.7% | 24 100 € | 42 240 € | 6+20% |
| 2023 | 60 630 € | 4.2% | 17 600 € | 30 900 € | 5-29% |
| 2022 | 58 210 € | - | 19 630 € | 35 760 € | 7 |