| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3460 € | - | - | - | - | - | - | 9751 € | -6291 € | 643 € | 469 € | 7442 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 € | 0 € | 33 € | - | 0 € | 33 € |
| 2024 | 6895 € | - | - | - | - | - | - | 10 166 € | -3271 € | 1159 € | 484 € | 5300 € | 354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 € | 0 € | 32 € | - | 0 € | 32 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 € | 0 € | 74 € | 748 € | 886 € | 0 € | 0 € | 8215 € | 8215 € | 9101 € | - | 4962 € | 52 646 € | 0 € | -48 507 € | 9101 € | 9101 € |
| 2024 | 0 € | 0 € | 49 € | 748 € | 797 € | 0 € | 0 € | 9147 € | 9147 € | 9944 € | - | 5838 € | 52 646 € | 0 € | -48 540 € | 9944 € | 9944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 2.8% | 730 € | 960 € | 10% |
| 2023 | 1430 € | 50.5% | 770 € | 1010 € | 10% |
| 2022 | 950 € | - | 620 € | 820 € | 1 |