Sabiedrība ar ierobežotu atbildību "X-MET" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 707 504 €	-	-	-	-	-	-	1 553 432 €	154 072 €	83 003 €	159 221 €	409 €	200 €	0 €	0 €	0 €	-	221 €	-	-	-88 164 €	9 €	-88 173 €	-	0 €	-88 173 €
2023	2 154 333 €	-	-	-	-	-	-	2 014 881 €	139 452 €	91 288 €	82 846 €	0 €	158 €	0 €	0 €	0 €	-	34 €	-	-	-34 874 €	9 €	-34 883 €	-	0 €	-34 883 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	4328 €	0 €	14 315 €	183 027 €	201 670 €	0 €	0 €	238 436 €	238 436 €	440 106 €	-	336 885 €	0 €	0 €	103 221 €	440 106 €	440 106 €
2023	1384 €	0 €	21 849 €	147 397 €	170 630 €	0 €	0 €	202 100 €	202 100 €	372 730 €	-	181 336 €	0 €	0 €	191 394 €	372 730 €	372 730 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	106 940 €	49.0%	91 230 €	64 590 €	12+9%
2023	71 780 €	1018.1%	81 820 €	38 700 €	11+267%
2022	6420 €	-	1040 €	2190 €	3