| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 47 923 € | - | - | - | - | - | - | 60 941 € | -13 018 € | 0 € | 1363 € | 0 € | 0 € | 0 € | 0 € | 29 620 € | - | 660 € | - | - | 14 579 € | 0 € | 14 579 € | - | 0 € | 14 579 € |
| 2020 | 107 805 € | - | - | - | - | - | - | 102 860 € | 4945 € | 0 € | 1125 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 918 € | - | - | 2902 € | 0 € | 2902 € | - | 0 € | 2902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1538 € | 0 € | 2148 € | 8716 € | 12 402 € | 14 637 € | 0 € | 5428 € | 20 065 € | 32 467 € | - | 16 348 € | 0 € | 0 € | 16 119 € | 32 467 € | 32 467 € |
| 2020 | 1886 € | 0 € | 6713 € | 9959 € | 18 558 € | 0 € | 0 € | 1486 € | 1486 € | 20 044 € | - | 18 504 € | 0 € | 0 € | 1540 € | 20 044 € | 20 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1350 € | 81.3% | 380 € | 1770 € | 1-75% |
| 2022 | 7220 € | - | 2320 € | 4830 € | 4 |