| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 194 € | - | - | - | - | - | - | 106 219 € | 13 975 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 975 € | 0 € | 13 975 € | - | 0 € | 13 975 € |
| 2024 | 108 096 € | - | - | - | - | - | - | 111 407 € | -3311 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3311 € | 0 € | -3311 € | - | 0 € | -3311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 900 € | 0 € | 7701 € | 6242 € | 37 843 € | 0 € | 0 € | 19 457 € | 19 457 € | 57 300 € | - | 4085 € | 5461 € | 0 € | 47 754 € | 57 300 € | 57 300 € |
| 2024 | 4848 € | 0 € | 11 893 € | 8529 € | 25 270 € | 0 € | 0 € | 21 937 € | 21 937 € | 47 207 € | - | 7967 € | 5461 € | 0 € | 33 779 € | 47 207 € | 47 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 010 € | 10.4% | 6390 € | 13 020 € | 50% |
| 2023 | 29 900 € | 15.7% | 3850 € | 10 410 € | 50% |
| 2022 | 25 840 € | - | 1870 € | 8340 € | 5 |