| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 190 534 € | - | - | - | - | - | - | 2 619 095 € | 571 439 € | 2666 € | 287 074 € | 2387 € | 8064 € | 41 350 € | 0 € | 0 € | - | 5419 € | - | - | 311 953 € | 864 € | 311 089 € | - | 0 € | 311 089 € |
| 2023 | 2 400 656 € | - | - | - | - | - | - | 2 092 228 € | 308 428 € | 757 € | 279 545 € | 9270 € | 3069 € | 0 € | 0 € | 0 € | - | 7937 € | - | - | 26 390 € | 654 € | 25 736 € | - | 0 € | 25 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 395 € | 0 € | 1 426 653 € | 101 503 € | 1 574 551 € | 0 € | 0 € | 180 607 € | 180 607 € | 1 755 158 € | - | 902 348 € | 78 834 € | 0 € | 773 976 € | 1 755 158 € | 1 755 158 € |
| 2023 | 36 921 € | 0 € | 784 493 € | 339 494 € | 1 160 908 € | 1400 € | 0 € | 218 941 € | 220 341 € | 1 381 249 € | - | 837 390 € | 78 834 € | 0 € | 465 025 € | 1 381 249 € | 1 381 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 610 € | 209.0% | 80 360 € | 168 620 € | 410% |
| 2023 | -92 340 € | 184.6% | 72 550 € | 160 420 € | 41-5% |
| 2022 | 109 120 € | - | 71 750 € | 164 390 € | 43 |