| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 36 896 € | - | - | - | - | - | - | 9100 € | 27 796 € | 0 € | 12 897 € | 0 € | 9534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5365 € | 0 € | 5365 € | - | 0 € | 5365 € |
| 2022 | 61 806 € | - | - | - | - | - | - | 48 991 € | 12 815 € | 2247 € | 4607 € | 0 € | 2001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3960 € | 0 € | 3960 € | - | 0 € | 3960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 623 € | 0 € | 0 € | 0 € | 623 € | 0 € | 0 € | 1120 € | 1120 € | 1743 € | - | 316 € | 30 226 € | 0 € | -28 799 € | 1743 € | 1743 € |
| 2022 | 4452 € | 0 € | 683 € | 1842 € | 6977 € | 0 € | 0 € | 1617 € | 1617 € | 8594 € | - | 9532 € | 33 226 € | 0 € | -34 164 € | 8594 € | 8594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5360 € | 39.4% | 910 € | 3820 € | 2-33% |
| 2022 | 8850 € | - | 1520 € | 6190 € | 3 |