| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 631 680 € | - | - | - | - | - | - | 641 525 € | -9845 € | 5681 € | 28 920 € | 23 004 € | 1811 € | 0 € | 0 € | 222 € | - | 0 € | - | - | -23 031 € | 0 € | -23 031 € | - | 0 € | -23 031 € |
| 2024 | 631 805 € | - | - | - | - | - | - | 583 010 € | 48 795 € | 6181 € | 28 457 € | 6132 € | 2293 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 17 986 € | 0 € | 17 986 € | - | 0 € | 17 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 787 € | 0 € | 96 546 € | 0 € | 238 333 € | 0 € | 0 € | 232 108 € | 232 108 € | 470 441 € | - | 12 836 € | 0 € | 0 € | 457 605 € | 470 441 € | 470 441 € |
| 2024 | 238 485 € | 0 € | 92 668 € | 0 € | 331 153 € | 0 € | 0 € | 169 632 € | 169 632 € | 500 785 € | - | 20 148 € | 0 € | 0 € | 480 637 € | 500 785 € | 500 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 240 € | 48.9% | 32 060 € | 62 800 € | 13-7% |
| 2023 | 47 170 € | 232.7% | 29 610 € | 59 320 € | 14-13% |
| 2022 | 14 180 € | - | 31 470 € | 64 540 € | 16 |