| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 289 € | - | - | - | - | - | - | 27 317 € | -4028 € | 0 € | 6568 € | 4 € | 268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 860 € | 0 € | -10 860 € | - | 0 € | -10 860 € |
| 2023 | 25 550 € | - | - | - | - | - | - | 13 104 € | 12 446 € | 16 581 € | 3431 € | 0 € | 643 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -8212 € | 0 € | -8212 € | - | 0 € | -8212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5193 € | 0 € | 2500 € | 0 € | 7693 € | 0 € | 0 € | 167 456 € | 167 456 € | 175 149 € | - | 4108 € | 0 € | 0 € | 171 041 € | 175 149 € | 175 149 € |
| 2023 | 3426 € | 0 € | 4651 € | 0 € | 8077 € | 0 € | 0 € | 179 000 € | 179 000 € | 187 077 € | - | 5176 € | 0 € | 0 € | 181 901 € | 187 077 € | 187 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6180 € | 6.5% | 1390 € | 2260 € | 20% |
| 2023 | 6610 € | 18.3% | 1420 € | 2310 € | 20% |
| 2022 | 8090 € | - | 1540 € | 2510 € | 2 |