| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 172 € | - | - | - | - | - | - | 0 € | 22 172 € | 19 004 € | 210 € | 171 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3073 € | 0 € | 3073 € | - | 0 € | 3073 € |
| 2024 | 13 909 € | - | - | - | - | - | - | 0 € | 13 909 € | 15 819 € | 153 € | 246 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1875 € | 0 € | -1875 € | - | 0 € | -1875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2038 € | 0 € | 1075 € | 0 € | 3113 € | 0 € | 0 € | 1013 € | 1013 € | 4126 € | - | 4532 € | 0 € | 0 € | -406 € | 4126 € | 4126 € |
| 2024 | 0 € | 0 € | 412 € | 0 € | 412 € | 0 € | 0 € | 2242 € | 2242 € | 2654 € | - | 6133 € | 0 € | 0 € | -3479 € | 2654 € | 2654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3940 € | 0.5% | 660 € | 3270 € | 3-25% |
| 2023 | 3920 € | 47.3% | 710 € | 3190 € | 4-33% |
| 2022 | 7440 € | - | 1910 € | 5510 € | 6 |