| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 140 311 € | - | - | - | - | - | - | 72 379 € | 67 932 € | 4326 € | 15 238 € | 0 € | 973 € | 0 € | 0 € | 0 € | - | 1581 € | - | - | 45 814 € | 0 € | 45 814 € | - | 0 € | 45 814 € |
| 2021 | 110 106 € | - | - | - | - | - | - | 62 274 € | 47 832 € | 2241 € | 21 474 € | 0 € | 973 € | 0 € | 0 € | 0 € | - | 1844 € | - | - | 21 300 € | 0 € | 21 300 € | - | 0 € | 21 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 68 544 € | 0 € | 2601 € | 0 € | 71 145 € | 0 € | 0 € | 395 945 € | 395 945 € | 467 090 € | - | 143 986 € | 0 € | 0 € | 323 104 € | 467 090 € | 467 090 € |
| 2021 | 38 169 € | 0 € | 253 € | 0 € | 38 422 € | 0 € | 0 € | 413 239 € | 413 239 € | 451 661 € | - | 47 152 € | 127 219 € | 0 € | 277 290 € | 451 661 € | 451 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||