| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 256 € | - | - | - | - | - | - | 19 233 € | 237 023 € | 210 278 € | 0 € | 0 € | 25 123 € | 0 € | 0 € | 0 € | - | 84 € | - | - | 1538 € | 0 € | 1538 € | - | 0 € | 1538 € |
| 2023 | 289 741 € | - | - | - | - | - | - | 7011 € | 282 730 € | 259 449 € | 0 € | 0 € | 21 160 € | 0 € | 0 € | 0 € | - | 189 € | - | - | 1932 € | 0 € | 1932 € | - | 0 € | 1932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 701 € | 0 € | 26 421 € | 0 € | 68 122 € | 0 € | 0 € | 530 324 € | 530 324 € | 598 446 € | - | 434 699 € | 0 € | 0 € | 163 747 € | 598 446 € | 598 446 € |
| 2023 | 49 345 € | 0 € | 26 869 € | 0 € | 76 214 € | 0 € | 0 € | 530 886 € | 530 886 € | 607 100 € | - | 444 891 € | 0 € | 0 € | 162 209 € | 607 100 € | 607 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 180 € | 57.7% | 2750 € | 4490 € | 30% |
| 2023 | 16 600 € | 140.2% | 2280 € | 3710 € | 30% |
| 2022 | -41 300 € | - | 2020 € | 3390 € | 3 |