| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 227 € | - | - | - | - | - | - | 84 € | 23 143 € | 14 711 € | 11 647 € | 455 € | 844 € | 0 € | 0 € | 0 € | - | 129 € | - | - | -3733 € | 0 € | -3733 € | - | 0 € | -3733 € |
| 2023 | 23 207 € | - | - | - | - | - | - | 33 € | 23 174 € | 16 556 € | 10 730 € | 584 € | 928 € | 0 € | 0 € | 4 € | - | 0 € | - | - | -4452 € | 0 € | -4452 € | - | 0 € | -4452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 515 € | 0 € | 16 827 € | 5260 € | 46 602 € | 0 € | 0 € | 497 € | 497 € | 47 099 € | - | 91 295 € | 0 € | 0 € | -44 196 € | 47 099 € | 47 099 € |
| 2023 | 25 813 € | 0 € | 20 074 € | 5048 € | 50 935 € | 0 € | 0 € | 497 € | 497 € | 51 432 € | - | 91 895 € | 0 € | 0 € | -40 463 € | 51 432 € | 51 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6430 € | 11.1% | 1920 € | 3220 € | 20% |
| 2023 | 7230 € | 55.5% | 1710 € | 2830 € | 20% |
| 2022 | 4650 € | - | 1430 € | 2450 € | 2 |