| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 749 € | 0 € | 0 € | 0 € | 40 162 € | 32 628 € | 7406 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 553 € | 0 € | 16 553 € | - | 0 € | 16 553 € |
| 2024 | 118 938 € | 0 € | 0 € | 0 € | 31 293 € | 27 289 € | 5065 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 291 € | 0 € | 55 291 € | - | 0 € | 55 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 104 298 € | 0 € | 17 877 € | 0 € | 122 175 € | 0 € | 0 € | 11 110 € | 11 110 € | 133 285 € | - | 3859 € | 0 € | 0 € | 129 426 € | 133 285 € | 133 285 € |
| 2024 | 82 558 € | 0 € | 15 832 € | 0 € | 98 390 € | 0 € | 0 € | 18 516 € | 18 516 € | 116 906 € | - | 4033 € | 0 € | 0 € | 112 873 € | 116 906 € | 116 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 340 € | 32.3% | 4450 € | 7400 € | 20% |
| 2023 | 22 930 € | 40.1% | 3370 € | 6060 € | 20% |
| 2022 | 16 370 € | - | 5330 € | 6060 € | 2 |