| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 396 € | - | - | - | - | - | - | 110 861 € | -47 465 € | 0 € | 5137 € | 14 000 € | 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 406 € | 0 € | -39 406 € | - | 0 € | -39 406 € |
| 2023 | 315 145 € | - | - | - | - | - | - | 291 431 € | 23 714 € | 0 € | 6095 € | 4167 € | 1111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 675 € | 0 € | 20 675 € | - | 0 € | 20 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 204 940 € | 0 € | 1921 € | 76 € | 206 937 € | 0 € | 0 € | 40 485 € | 40 485 € | 247 422 € | - | 88 611 € | 0 € | 0 € | 158 811 € | 247 422 € | 247 422 € |
| 2023 | 217 766 € | 0 € | 32 855 € | 4651 € | 255 272 € | 0 € | 0 € | 51 420 € | 51 420 € | 306 692 € | - | 108 475 € | 0 € | 0 € | 198 217 € | 306 692 € | 306 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3820 € | 54.6% | 820 € | 7220 € | 4-20% |
| 2023 | 8410 € | 25.2% | 2080 € | 12 810 € | 50% |
| 2022 | 11 250 € | - | 2900 € | 13 770 € | 5 |