| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 562 510 € | - | - | - | - | - | - | 738 301 € | -175 791 € | 0 € | 82 229 € | 487 145 € | 16 266 € | 0 € | 0 € | 0 € | - | 67 717 € | - | - | 145 142 € | 0 € | 145 142 € | - | 0 € | 145 142 € |
| 2023 | 369 109 € | - | - | - | - | - | - | 650 843 € | -281 734 € | 10 794 € | 73 881 € | 437 329 € | 14 184 € | 0 € | 0 € | 0 € | - | 58 824 € | - | - | -2088 € | 0 € | -2088 € | - | 0 € | -2088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 506 € | 0 € | 102 147 € | 996 820 € | 1 124 473 € | 0 € | 0 € | 2 277 031 € | 2 277 031 € | 3 401 504 € | - | 347 045 € | 1 272 437 € | 0 € | 1 782 022 € | 3 401 504 € | 3 401 504 € |
| 2023 | 20 536 € | 0 € | 28 902 € | 1 156 031 € | 1 205 469 € | 100 110 € | 0 € | 2 229 507 € | 2 329 617 € | 3 535 086 € | - | 1 102 567 € | 848 139 € | 0 € | 1 584 380 € | 3 535 086 € | 3 535 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 580 € | 681.3% | 28 160 € | 61 610 € | 13-24% |
| 2023 | 9930 € | 33.1% | 21 770 € | 53 900 € | 17+13% |
| 2022 | 14 840 € | - | 14 490 € | 33 210 € | 15 |