| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 146 825 € | - | - | - | - | - | - | 153 257 € | -6432 € | 0 € | 4332 € | 0 € | 1570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 334 € | 0 € | -12 334 € | - | 0 € | -12 334 € |
| 2024 | 129 369 € | - | - | - | - | - | - | 111 651 € | 17 718 € | 0 € | 3274 € | 0 € | 797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 647 € | 0 € | 13 647 € | - | 0 € | 13 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3405 € | 0 € | 5349 € | 0 € | 8754 € | 0 € | 159 € | 1383 € | 1542 € | 10 296 € | - | 39 369 € | 0 € | 0 € | -29 073 € | 10 296 € | 10 296 € |
| 2024 | 1017 € | 0 € | 1286 € | 0 € | 2303 € | 0 € | 134 € | 280 € | 414 € | 2717 € | - | 19 455 € | 0 € | 0 € | -16 738 € | 2717 € | 2717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 750 € | 74.4% | 3660 € | 9440 € | 3-25% |
| 2023 | 12 470 € | 17.6% | 1850 € | 7880 € | 40% |
| 2022 | 10 600 € | - | 1410 € | 4560 € | 4 |