| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 666 € | - | - | - | - | - | - | 107 891 € | 4775 € | 4205 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 570 € | 0 € | 570 € | - | 0 € | 570 € |
| 2023 | 121 483 € | - | - | - | - | - | - | 109 988 € | 11 495 € | 10 551 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 944 € | 0 € | 944 € | - | 0 € | 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1875 € | 0 € | 705 € | 11 496 € | 14 076 € | 0 € | 0 € | 2193 € | 2193 € | 16 269 € | - | 0 € | 82 811 € | 0 € | -66 542 € | 16 269 € | 16 269 € |
| 2023 | 2995 € | 0 € | 593 € | 12 468 € | 16 056 € | 0 € | 0 € | 7309 € | 7309 € | 23 365 € | - | 2870 € | 87 607 € | 0 € | -67 112 € | 23 365 € | 23 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7660 € | 2.1% | 470 € | 2840 € | 10% |
| 2023 | 7500 € | 81.6% | 120 € | 2500 € | 10% |
| 2022 | 4130 € | - | 160 € | 2160 € | 1 |