| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 112 199 € | - | - | - | - | - | - | 1 076 779 € | 35 420 € | 0 € | 5292 € | 176 446 € | 2015 € | 0 € | 0 € | 5623 € | - | 9423 € | - | - | 200 759 € | 0 € | 200 759 € | - | 0 € | 200 759 € |
| 2023 | 564 687 € | - | - | - | - | - | - | 562 880 € | 1807 € | 0 € | 9063 € | 256 962 € | 550 € | 0 € | 0 € | 3069 € | - | 11 026 € | - | - | 241 199 € | 0 € | 241 199 € | - | 0 € | 241 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 730 088 € | 0 € | 92 442 € | 312 451 € | 1 134 981 € | 0 € | 0 € | 2 158 952 € | 2 158 952 € | 3 293 933 € | - | 418 848 € | 0 € | 0 € | 2 875 085 € | 3 293 933 € | 3 293 933 € |
| 2023 | 395 547 € | 0 € | 197 770 € | 503 235 € | 1 096 552 € | 0 € | 0 € | 1 827 705 € | 1 827 705 € | 2 924 257 € | - | 249 931 € | 0 € | 0 € | 2 674 326 € | 2 924 257 € | 2 924 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 020 € | 79.9% | 26 780 € | 43 660 € | 6+20% |
| 2023 | -64 690 € | 12.9% | 17 080 € | 29 610 € | 50% |
| 2022 | -57 290 € | - | 16 820 € | 27 260 € | 5 |