| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 668 € | - | - | - | - | - | - | 29 023 € | 64 645 € | 28 299 € | 14 687 € | 68 € | 1778 € | 0 € | 0 € | 0 € | - | 713 € | - | - | 19 236 € | 9 € | 19 227 € | - | 0 € | 19 227 € |
| 2023 | 64 867 € | - | - | - | - | - | - | 17 526 € | 47 341 € | 23 676 € | 16 333 € | 343 € | 105 € | 0 € | 0 € | 0 € | - | 519 € | - | - | 7051 € | 176 € | 6875 € | - | 0 € | 6875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 555 € | 0 € | 12 605 € | 1409 € | 36 569 € | 0 € | 0 € | 49 450 € | 49 450 € | 86 019 € | - | 24 012 € | 14 578 € | 0 € | 47 429 € | 86 019 € | 86 019 € |
| 2023 | 9403 € | 0 € | 11 411 € | 355 € | 21 169 € | 0 € | 0 € | 37 470 € | 37 470 € | 58 639 € | - | 21 739 € | 8698 € | 0 € | 28 202 € | 58 639 € | 58 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 950 € | 69.9% | 1870 € | 3810 € | 2+100% |
| 2023 | 9390 € | 3.2% | 1230 € | 2880 € | 1-50% |
| 2022 | 9100 € | - | 1050 € | 2420 € | 2 |