| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1328 € | - | - | - | - | - | - | 1801 € | -473 € | 296 € | 0 € | 0 € | 2535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3304 € | 50 € | -3354 € | - | 0 € | -3354 € |
| 2023 | 1875 € | - | - | - | - | - | - | 1941 € | -66 € | 670 € | 0 € | 3650 € | 2738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 € | 0 € | 176 € | - | 0 € | 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 99 € | 5086 € | 5212 € | 0 € | 0 € | 368 € | 368 € | 5580 € | - | 5837 € | 0 € | 0 € | -257 € | 5580 € | 5580 € |
| 2023 | 26 € | 0 € | 620 € | 6886 € | 7532 € | 0 € | 0 € | 644 € | 644 € | 8176 € | - | 5079 € | 0 € | 0 € | 3097 € | 8176 € | 8176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 129.0% | 0 € | 0 € | - |
| 2023 | 310 € | 83.2% | 90 € | 140 € | 1-50% |
| 2022 | 1850 € | - | 370 € | 1460 € | 2 |