| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 781 € | - | - | - | - | - | - | 275 206 € | 98 575 € | 19 431 € | 92 558 € | 3023 € | 20 422 € | 0 € | 0 € | 51 443 € | - | 0 € | - | - | 20 630 € | 227 543 € | -206 913 € | - | 0 € | -206 913 € |
| 2023 | 2 183 709 € | - | - | - | - | - | - | 1 746 856 € | 436 853 € | 124 157 € | 126 742 € | 1 040 351 € | 717 077 € | 0 € | 0 € | 99 492 € | - | 0 € | - | - | 608 720 € | 189 797 € | 418 923 € | - | 0 € | 418 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 682 € | 0 € | 886 166 € | 700 890 € | 1 610 738 € | 0 € | 1073 € | 1782 € | 2855 € | 1 613 593 € | - | 27 681 € | 95 749 € | 0 € | 1 490 163 € | 1 613 593 € | 1 613 593 € |
| 2023 | 1 364 556 € | 0 € | 726 723 € | 682 673 € | 2 773 952 € | 0 € | 1981 € | 75 540 € | 77 521 € | 2 851 473 € | - | 143 899 € | 90 498 € | 0 € | 2 617 076 € | 2 851 473 € | 2 851 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 265 040 € | 26.5% | 12 320 € | 21 160 € | 50% |
| 2023 | 360 380 € | 2416.6% | 18 090 € | 27 950 € | 50% |
| 2022 | 14 320 € | - | 14 680 € | 26 370 € | 5 |