| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 230 € | - | - | - | - | - | - | 74 794 € | 21 436 € | 0 € | 2172 € | 0 € | 1866 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 17 389 € | 0 € | 17 389 € | - | 0 € | 17 389 € |
| 2023 | 85 561 € | - | - | - | - | - | - | 79 729 € | 5832 € | 0 € | 2181 € | 0 € | 2886 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 686 € | 0 € | 686 € | - | 0 € | 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 241 € | 33 588 € | 31 914 € | 15 792 € | 93 535 € | 0 € | 0 € | 367 056 € | 367 056 € | 460 591 € | - | 4134 € | 353 763 € | 0 € | 102 694 € | 460 591 € | 460 591 € |
| 2023 | 11 473 € | 33 588 € | 33 296 € | 5793 € | 84 150 € | 0 € | 0 € | 363 472 € | 363 472 € | 447 622 € | - | 8554 € | 353 763 € | 0 € | 85 305 € | 447 622 € | 447 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 880 € | 5.4% | 670 € | 12 970 € | 40% |
| 2023 | 24 560 € | 14.9% | 910 € | 12 780 € | 40% |
| 2022 | 28 860 € | - | 600 € | 12 890 € | 4 |