| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 242 218 € | - | - | - | - | - | - | 2 488 079 € | 754 139 € | 343 174 € | 159 418 € | 30 242 € | 772 € | 0 € | 0 € | 0 € | - | 7307 € | - | - | 273 710 € | 0 € | 273 710 € | - | 0 € | 273 710 € |
| 2023 | 3 150 013 € | - | - | - | - | - | - | 2 438 816 € | 711 197 € | 376 025 € | 170 276 € | 20 303 € | 818 € | 0 € | 0 € | 0 € | - | 9052 € | - | - | 175 329 € | 0 € | 175 329 € | - | 0 € | 175 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 413 820 € | 0 € | 782 000 € | 71 415 € | 1 267 235 € | 0 € | 0 € | 143 613 € | 143 613 € | 1 410 848 € | - | 633 408 € | 19 720 € | 0 € | 757 720 € | 1 410 848 € | 1 410 848 € |
| 2023 | 302 109 € | 0 € | 721 710 € | 93 801 € | 1 117 620 € | 0 € | 0 € | 140 436 € | 140 436 € | 1 258 056 € | - | 700 888 € | 35 657 € | 0 € | 521 511 € | 1 258 056 € | 1 258 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 99.6% | 95 040 € | 174 500 € | 43-2% |
| 2023 | 119 520 € | 0.8% | 109 580 € | 205 670 € | 44-4% |
| 2022 | 120 520 € | - | 106 980 € | 203 390 € | 46 |