| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 541 € | - | - | - | - | - | - | 170 468 € | 49 073 € | 378 € | 47 830 € | 844 € | 11 569 € | 0 € | 0 € | 0 € | - | 677 € | - | - | -10 537 € | 1 € | -10 538 € | - | 0 € | -10 538 € |
| 2023 | 214 789 € | - | - | - | - | - | - | 169 587 € | 45 202 € | 397 € | 31 805 € | 18 043 € | 13 888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 155 € | 131 € | 17 024 € | - | 0 € | 17 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6036 € | 0 € | 13 502 € | 6222 € | 25 760 € | 0 € | 0 € | 93 451 € | 93 451 € | 119 211 € | - | 20 127 € | 22 404 € | 0 € | 76 680 € | 119 211 € | 119 211 € |
| 2023 | 4907 € | 0 € | 14 215 € | 19 834 € | 38 956 € | 0 € | 0 € | 85 344 € | 85 344 € | 124 300 € | - | 19 361 € | 17 721 € | 0 € | 87 218 € | 124 300 € | 124 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 040 € | 32.1% | 13 390 € | 30 340 € | 80% |
| 2023 | 53 790 € | 19.0% | 10 090 € | 24 130 € | 8+14% |
| 2022 | 45 220 € | - | 8000 € | 19 710 € | 7 |