| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 845 € | - | - | - | - | - | - | 120 718 € | 14 127 € | 6972 € | 3837 € | 3 € | 13 145 € | 0 € | 0 € | 0 € | - | 3290 € | - | - | -13 114 € | 0 € | -13 114 € | - | 0 € | -13 114 € |
| 2023 | 139 792 € | - | - | - | - | - | - | 117 452 € | 22 340 € | 6792 € | 2882 € | 28 € | 15 189 € | 0 € | 0 € | 0 € | - | 129 € | - | - | -2624 € | 0 € | -2624 € | - | 0 € | -2624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9210 € | 0 € | 8102 € | 3020 € | 20 332 € | 0 € | 0 € | 20 625 € | 20 625 € | 40 957 € | - | 47 066 € | 0 € | 0 € | -6109 € | 40 957 € | 40 957 € |
| 2023 | 15 377 € | 0 € | 1107 € | 14 492 € | 30 976 € | 0 € | 0 € | 23 439 € | 23 439 € | 54 415 € | - | 47 410 € | 0 € | 0 € | 7005 € | 54 415 € | 54 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 260 € | 77.5% | 2410 € | 16 440 € | 5-17% |
| 2023 | 17 610 € | 18.0% | 930 € | 9590 € | 60% |
| 2022 | 21 480 € | - | 2490 € | 12 670 € | 6 |