| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 814 089 € | - | - | - | - | - | - | 764 625 € | 49 464 € | 0 € | 43 042 € | 0 € | 2003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4419 € | 0 € | 4419 € | - | 0 € | 4419 € |
| 2023 | 508 717 € | - | - | - | - | - | - | 511 064 € | -2347 € | 0 € | 33 601 € | 0 € | 1358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 306 € | 0 € | -37 306 € | - | 0 € | -37 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 495 € | 0 € | 194 414 € | 3103 € | 208 012 € | 0 € | 116 € | 94 290 € | 94 406 € | 302 418 € | - | 194 712 € | 4000 € | 0 € | 103 706 € | 302 418 € | 302 418 € |
| 2023 | 25 300 € | 0 € | 36 786 € | 1000 € | 63 086 € | 0 € | 156 € | 80 475 € | 80 631 € | 143 717 € | - | 44 429 € | 0 € | 0 € | 99 288 € | 143 717 € | 143 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 480 € | 28.6% | 26 650 € | 48 730 € | 11+10% |
| 2023 | 55 310 € | 504.5% | 24 660 € | 43 430 € | 10+150% |
| 2022 | 9150 € | - | 2630 € | 4050 € | 4 |