| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 604 € | - | - | - | - | - | - | 79 871 € | 6733 € | 0 € | 1825 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4622 € | 0 € | 4622 € | - | 0 € | 4622 € |
| 2023 | 62 475 € | - | - | - | - | - | - | 47 791 € | 14 684 € | 0 € | 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 266 € | - | - | 14 108 € | 0 € | 14 108 € | - | 0 € | 14 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 405 € | 0 € | 12 084 € | 0 € | 27 489 € | 0 € | 0 € | 0 € | 0 € | 27 489 € | - | 14 065 € | 0 € | 0 € | 13 424 € | 27 489 € | 27 489 € |
| 2023 | 8087 € | 0 € | 5876 € | 0 € | 13 963 € | 0 € | 0 € | 961 € | 961 € | 14 924 € | - | 2522 € | 3600 € | 0 € | 8802 € | 14 924 € | 14 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 260 € | 34.8% | 10 580 € | 17 930 € | 6+50% |
| 2023 | 30 610 € | 27727.3% | 7030 € | 12 300 € | 4+300% |
| 2022 | 110 € | - | 10 € | 20 € | 1 |